Funnel Pipeline
—
Leads
—
—
Tours Sched.
—
—
Tours Comp.
—
—
Closed Won
Cost Per Stage
Total Spend
—
Cost Per Lead
—
Cost Per Tour Complete
—
Cost Per Closed Won
—
Top Buildings
| Building | Leads ↕ | Tours Sched. ↕ | Tours Comp. ↕ | Closed Won ↕ | Sched. Rate ↕ | Show Rate ↕ | Close Rate ↕ | Spend ↕ |
|---|
Top Sources
| Source | Leads ↕ | Tours Sched. ↕ | Tours Comp. ↕ | Closed Won ↕ | Sched. Rate ↕ | Show Rate ↕ | Close Rate ↕ |
|---|
Building Occupancy 92.5% = stabilized
Live rent-roll snapshot · includes pre-leased SF · lease-ups first, pre-lease last
Portfolio Occ %
—
— / — SF leased
SF Vacant
—
to fill portfolio
Units to Stabilized
—
across lease-up buildings
Buildings · Stabilized
—
of — total
Buildings · Lease-Up
—
incl. pre-lease
Loading rent roll…
Moved-In
Pre-Leased (signed, not moved in)
92.5% stabilized target
Cohort Analysis
Metric
Building
Date basis
Per-building coloring: green = best months, red = weakest for this building.
Loading cohorts…
Funnel by True Source
Group by:
Loading…
Cost Per Stage
Group by:
Loading…
Ad Spend by Building & Channel
Loading…
First Touch = channel that originally brought the lead in.
Last Touch (True Source) = channel that gets final credit.
Shift = credit moved between channels. Same = consistent attribution.
First Touch → Last Touch Path Analysis
Show:
Loading…
Channel Performance — First Touch vs Last Touch
First Touch Source
Loading…
Last Touch — True Source
Loading…
↑ Using global date range and building filter
Total Monthly ARR
—
active tenants (rent roll)
Total Realized LTV
—
rent × months since move-in
Matched Customers
—
HubSpot ↔ Rent Manager
Avg LTV / Customer
—
customer-level (all units)
Avg Tenure
—
months since move-in
Blended CAC
—
total spend ÷ closed won
Blended Avg LTV
—
per matched customer
Blended LTV:CAC
—
target: > 3x
LTV:CAC Gauge
0x
3x target
5x+
Revenue & LTV by True Source
CAC based on:
Loading…
Goals & Guardrails Approved targets
Lease-up (BDC · STP · CED · SLC): Trailing 14d cost per tour completed ≤ $1,250 AND close rate on all completed tours > 20%
Pre-lease (ADC · PLD · PHD): Trailing 14d cost per tour scheduled ≤ $500
Pre-lease (ADC · PLD · PHD): Trailing 14d cost per tour scheduled ≤ $500
Loading goals…
Vacancy Forecast Stabilized buildings only
Projects empty units 30/60/90 days out · compares to organic tour-to-lease fill rate · flags buildings that need ad spend now
Month 2 risk:
Data caveats: Known move-outs (On Notice) and confirmed move-ins (RM Stage 3+) are not yet wired — those will land when Hagen finishes the Rent Manager Open Access connection. Current forecast uses lease-expiration dates as the move-out proxy. Organic fill rate = trailing 30d HubSpot tours × trailing 180d close rate per building.
Portfolio Gap · 30d
—
units short vs organic fill
Portfolio Gap · 60d
—
conservative model
Expiring 30d
—
— SF at risk
Organic Fill / wk
—
leases expected
Critical Buildings
—
of — stabilized
Loading vacancy forecast…
Building & Capacity
Building
Total Units
Units Available
Sq Ft Capacity
Total Sq Ft
Sq Ft Leased
Scenario
Base = historical avg · Best = +20% on rates · Worst = −20%
Rate Assumptions (drag to adjust)
Sched. Rate
40%
hist: 40%
Show Rate
42%
hist: 42%
Close Rate
21%
hist: 21%
Budget Assumptions
Blended CPL ($)
Avg Unit Size (sqft)
CPL auto-populated from YTD blended average. Adjust as needed.
Required to Fill Building
Units to Fill
—
closed won needed
Leads Needed
—
to generate
Tours Sched.
—
required
Tours Comp.
—
required
Budget Required
—
total spend needed
Per Unit CAC
—
cost to acquire 1 tenant
Occ. Rate After
—
if target met
Lead Velocity
—
wks at current pace
Funnel Waterfall
Sq Ft Occupancy View
Sq Ft Occupancy
—
of total sq ft
Sq Ft Available
—
to lease
Unit Equiv.
—
at avg unit size
Budget to Fill
—
based on sq ft avail
Leads Needed
—
to fill sq ft
Cost / Sq Ft
—
budget ÷ sq ft avail
vs Unit Budget
—
difference
Weeks to Fill
—
at current velocity
Sq Ft Breakdown
Leased
Available
—
—